| 6.15
|
Bad and Doubtful Debt |
| 6.15.1 |
WESCO has proposed Rs.29.38
crore as Bad & Doubtful Debt during 2001-02 (Form 12
of RST 01-02). In ARR filing 2002-03 it has also been proposed
an amount of Rs.20.70 crore for the year 2002-03 and revised
the figure of 2001-02 to Rs.24.14 crore. |
| 6.15.2 |
WESCO has provided an
age wise analysis of outstanding debts as on 31.03.2001
in F-25 (RST 01-02). As per the said analysis WESCO has
stated that Rs.198.71 crore are outstanding for more than
36 months. |
| 6.15.3 |
In their application,
WESCO had proposed Bad and Doubtful Debt of 1% of HT billing
and 10% of LT billing to be kept for Bad and Doubtful Debt
for the year 2001-02 and 3.79% of total billing for the
year 2002-03. |
| 6.15.4 |
Many objectors have
questioned the provision of such a high amount towards Bad
and Doubtful debt. They have urged to disallow the provision
except a token amount so that the licensee is not allowed
a premium on its inefficiency in collection. |
| 6.15.5 |
The Commission examined
the proposal submitted by the licensee and analysed the
suggestions and objections raised by the objectors during
the hearing. The Commission is also concerned at the inefficiency
of the licensee in collecting the arrear dues. However,
looking at the reality of the situation and as approved
in the last tariff order it decides to permit a provision
of 2.5% of the gross sales to be as provision for bad debt.
On this basis, the Commission approves Rs.13.73 crore and
Rs.15.42 crore for the year 2001-02 and 2002-03 respectively
as Bad Doubtful Debt allowed for recovery through tariff. |
| 6.16 |
Previous Loss |
| 6.16.1 |
WESCO has proposed a
part of previous losses amounting Rs.33.73 crore and Rs.52.67
crore for the year 2001-02 and 2002-03 respectively under
Special Appropriation to form a part of the revenue requirement.
As mentioned in foregoing para without audited accounts
the losses as claimed by the licensee cannot be authenticated.
Moreover, Commission may consider only those losses which
occur due to the reasons beyond the control of the licensee
to be passed on to consumers through tariff. Any loss due
to inefficiency of the licensee and beyond the normative
level of expenditure approved by the Commission cannot be
allowed under Special Appropriation. Hence, the Commission
disallows previous losses under Special Appropriation. |
| 6.17 |
Contribution to Contingency Reserve |
| 6.17.1 |
WESCO has proposed a
statutory appropriation towards contribution to contingency
reserve calculated at 0.375% on the opening gross block
for the applicable year. This works out to Rs.1.28 crore
and Rs.1.44 crore for the year 2001-02 and 2002-03 respectively
and the amounts are within the limit prescribed in the Sixth
Schedule to the Act, 1948. Hence the Commission approves
a sum of Rs.1.28 crore for the year 2001-02 and Rs.1.44
crore for the year 2002-03 towards contribution to contingency
reserves under special appropriation. |
| 6.18 |
Capital Base |
| 6.18.1 |
Original Cost of Fixed Assets |
| 6.18.1.1 |
WESCO has projected
its original cost of fixed assets at Rs.379.95 (F-14 of
RST 01-02) crore as on 31.03.2002 and Rs.438.43 crore as
on 31.03.2003 as depicted in Form No.F-14. Subsequently
at the time of public hearing WESCO in its submission revised
the figure of fixed asset to Rs.383.17 crore as at the end
of 31.3.2002. Fixed asset as on 31.03.2001 as per audited
accounts was Rs.346.13 crore. WESCO shows an asset addition
of Rs.37.04 crore during 2001-02 and projects an addition
of 55.26 crore during the FY 2002-03 bringing the total
asset position to 438.43 crore as on 31.03.2003. |
| 6.18.1.2 |
This has been examined
with reference to the audited accounts for the year 2000-01
submitted by WESCO and information submitted in the format
F-2 and F-35. |
| 6.18.1.3 |
The Commission accepts
Rs.383.17 crore and Rs.438.43 crore as original cost of
the fixed asset as on 31st March 2002 and 31st March 2003
respectively for the purpose of calculation of capital base. |
| 6.19
|
Receipts against Consumers Contribution
|
| 6.19.1 |
Contribution from consumers
of Rs.53.00 crore as on 31.3.2002 and Rs.56.00 crore as
on 31.03.2003 has been deducted by the licensee from fixed
asset for calculation of capital base(ARR 02-03 Form A-14).
Schedule 2 to the Annual Accounts of 2000-01 of WESCO duly
audited by the tax auditors, shows a balance of Rs.50.30
crore under consumer contribution. Comparing the figure
of consumer contribution for the year 2001-02 and 2002-03
with that of FY 2001-02 the Commission considers it reasonable
to accept the figure of Rs.53.00 crore and Rs.56.00 crore
for the respective years to be deductible from the asset
base for the purpose of calculation of capital base. |
| 6.20 |
Original cost of Work In Progress |
| 6.20.1 |
WESCO has projected
Rs.42.06(F-14 RST 01-02) crore and Rs.41.17 crore (Form
F-14 of ARR 02-03) towards original cost of work in progress
for the year 2001-02 and 2002-03 respectively which form
a part of asset base. Subsequently in ARR 02-03 WESCO revised
the figure of WIP for 2001-02 to Rs.47.85 crore. |
| 6.20.2 |
As per the audited accounts
of 2000-01 prepared for the purpose of Tax Audit the capital
work in progress position as on 31.3.2001 is Rs.45.30 crore
which corresponds to the opening balance as proposed by
the licensee in the prescribed format F-2. Commission therefore
consider it reasonable to accept Rs.47.85 crore and Rs.41.17
crore as balance of capital work in progress as on 31.3.2002
and 31.3.2003 respectively for the purpose of calculation
of capital base. |
| 6.21 |
Compulsory Investment under Para
IV |
| 6.21.1 |
In OERC Form No.F-14
(RST filing 2001-02), WESCO has shown balance of Rs.4.15
crore under "contingency reserve" as on 01.04.2002 to form
a part of asset base during 2001-02. For the year 2002-03
nothing has been proposed towards contingency reserve. From
form F-33 of the tariff filing 2001-02, it is revealed that
the balance in the contingency reserve as on 31.03.2001
has been Rs.4.15 crore. Thus the balance at the end of 31.03.2001
is Rs.4.15 crore should have been invested in accordance
with para IV(2) of the Sixth Schedule of the Act, 1948 by
30th September 2001 for inclusion in the capital base. No
document regarding this investment has been produced to
the Commission. |
| 6.21.2 |
As such the Commission
does not consider it prudent to take this amount of Rs.4.15
crore for the purpose of capital base for the FY 2001-02
. |
| 6.22 |
Working Capital |
| 6.22.1 |
Average cost of stores |
| 6.22.1.1 |
According to para XVII(e)(i)
of the Sixth Schedule of the Act, 1948, a sum equal to one
twelfth of the sum of book cost of stores, materials and
supplies including fuel on hand at the end of each month
of the year of account should be taken into account as working
capital for calculating the capital base. WESCO has proposed
Rs.8.74 crore (F-14 of RST 01-02) for the year 2001.02 and
Rs.5.17 crore for the year 2002-03. Subsequently in the
ARR 02-03 filing the WESCO revised the figure of the FY
01-02 to Rs.3.40 crore. |
| 6.22.1.2 |
The Commission examined
the proposal of WESCO and does not accept the amount as
proposed. A stock of three months consumption of materials
at any particular point of time can be considered reasonable.
Accordingly the Commission approves one-forth of the total
annual consumption of materials i.e. Rs.3.40 crore for the
year 2001-02 and Rs.5.17 crore for the year 2002-03 as reasonable
for the purpose of working capital for stores to be included
in the capital base. |
| 6.23 |
Average Cash and Bank Balance |
| 6.23.1 |
WESCO has proposed Rs.13.29
crore (F-14 of RST 2001-02) and Rs.8.74 crore (F-14 ARR
02-03) for the FY 2001-02 and 2002-03 respectively computed
on the basis of the provisions laid down in Sixth Schedule
of the Act, 1948. WESCO in form F-19 has given the provision
of monthly cash balance from April 2001 to March, 2002.
Subsequently in ARR 02-03 filing WESCO for the FY 2001-02
has revised the figure to Rs.7.67 crore. As stated in para
XVII(1)(e)(ii) of the Sixth Schedule of the Act, 1948, an
amount equal to 1/12 of the sum of cash & bank balances
and call and short term deposits at the end of each month
of the year of account, not exceeding the sum specified
therein cab be included in capital base. |
| 6.23.2 |
The Commission feels
that liquid funds are needed for the payment of Employees'
Cost and Administrative & General Expenses pending collection
of receivable from the consumers. The normative lead time
between the supply of electricity to the consumers and collection
of tariff is considered two months. Hence, the fund requirement
for two months payment of Employees' Cost and Administrative
& General Expenses would be appropriate for meeting
working capital requirement in the form of each and bank
balance Calculated on the aforesaid basis, the amount works
out to Rs.9.97 crore for the year 2001-02 and Rs.10.22 crore
for the year 2002-03. The Commission, therefore, approves
a sum of Rs.9.97 crore for the year 2001-02 and Rs.10.22
crore for the year 2002-03 cash and bank balance for meeting
working capital requirements. |
| 6.24 |
Accumulated Depreciation |
| 6.24.1 |
WESCO has proposed a
sum of Rs.121.76 crore (RST Filing of 01-02, Form F-14)
and Rs.156.10 crore (Form F-14 ARR 02-03) towards amounts
written off or set aside on account of depreciation as on
31.3.2002 and 31.3.2003 respectively. Subsequently. Figures
for 2001-02 was revised to Rs.126.33 crore in the ARR 02-03
file. The audited accounts for the year 2000-01 shows an
accumulated balance of Rs.99.46 crore. The licensee has
calculated depreciation as per the rate prescribed in the
latest GOI notification and claimed depreciation for the
year 2001-02 for Rs.26.87 crore and Rs.29.77 crore for the
year 2002-03. The Commission, as mentioned in para 6.43.4
has calculated depreciation at pre-92 rates for the year
2001-02 and 2002-03 accepted a figure of Rs.13.06 crore
and Rs.14.48 crore for the respective years. Accordingly
accumulated depreciation as on 31st March 2002 would be
Rs.112.52 crore (Rs.99.46+Rs.13.06 crore) and Rs.127.00
crore (Rs.112.52+Rs.14.48) as on 31st March 2003. Hence
the Commission approve Rs.112.52 crore and Rs.127.00 crore
as accumulated depreciation as on 31.3.2002 and 31.3.2003
for the purpose of calculation of Capital Base. |
| 6.25 |
Loans and Bonds |
| 6.25.1 |
WESCO has proposed Rs.273.80
crore (01-02 filing Form F-14) and Rs.301.13 crore (ARR
02-03 F-14) as loan and bonds to be deducted from the asset
base in order to arrive at the capital base for the year
2001-02 and 2002-03 respectively. Subsequently WESCO submitted
a revised figure of loan balance of 283.74 crore as at the
end of 31.03.2002. The total loan and bond as on 31.03.2002
constitute Rs.107.34 crore of loan advanced by GRIDCO, Rs.73.40
crore of loans given by World Bank and Rs.103 crore of power
bond issued to GRIDCO. Similarly, as on 31st March, 2003
the balance of loan advanced by GRIDCO would be Rs.81.72
crore, World Bank Loan Rs.116.40 and power Bond would be
Rs.103.00 crore. Information on receipt/repayment of loan
as submitted by WESCO in OERC form No.F-3 is reproduced
in Table : 22.
Table : 22
(Rs. In Crore)
|
Source
|
Opening balance
as on 1.4.01
|
Received during
01-02
|
Repayment
during 01-02
|
Balance as
on 31.3.02
|
Expected received
during 02-03
|
Expected repayment
during 02-03
|
Expected balance
as on 31.3.03
|
| GRIDCO |
126.56 |
00 |
19.22 |
107.34 |
00 |
25.61 |
81.73 |
| World
Bank |
48.31 |
25.09 |
00 |
73.40 |
43.00 |
00 |
116.40 |
| Power
Bond |
103.00 |
0.00 |
00 |
103.00 |
00 |
0.00 |
103.00 |
| Total |
277.87 |
25.09 |
19.22 |
283.74 |
43.00 |
25.61 |
301.13 |
|
| 6.25.2 |
The Commission approves
an amount of Rs.283.74 crore and Rs.301.13 crore of loads
and bonds to be deducted for the year 2001-02 and 2002-03
respectively from the asset base for the purpose of calculation
of capital base. |
| 6.26
|
Consumers' Security Deposit |
| 6.26.1 |
WESCO while calculating
the capital base as on 31.3.2002 and as on 31.03.2003 has
not deducted security deposits made by the consumers and
lying with the licensee. As reported by the licensee in
F-37, balance of security deposits as on 31st March, 2002
would be 66.73 crore and Rs.80.73 crore as on 31st March,2003. |
| 6.26.2 |
The amount deposited
in cash with the Licensee by the consumers as security is
clearly deductible for the purpose of determination of Capital
Base as per provision of para XVII(1)(iii) of the Sixth
Schedule of the Act, 1948. Accordingly, an amount of Rs.66.73
crore and Rs.80.73 crore has been deducted for the year
2001-02 and 2002-03 respectively in computation of Capital
Base. |
| 6.26.3 |
Based on the forgoing
observations, the Commission finds that Capital Base for
2001-02 and 2002-03 would be (-) Rs.71.61 crore and (-)
Rs.69.87 crore respectively as against Rs.0.39 crore and
(-) Rs.19.72 crore proposed by WESCO. Subsequently, WESCO
revised the figure of the capital base for the FY 2001-02
which becomes negative. |
| 6.27 |
Reasonable Return |
| 6.27.1 |
As capital base of the
licensee for the year 2001-02 and 2002-03 has become negative,
the licensee has not claimed any return as per the standard
rate. Only 0.5% on the loan outstanding as on 31st March
2002 and 2003 has been taken as reasonable return for the
year 2001-02 and 2002-03 amounting Rs.0.92 crore and Rs.0.99
crore respectively. This confirms to the provisions of schedule
Sixth to the Electricity Supply Act, 1948 and hence Commission
recalculate the reasonable return based on the revised loan
figure submitted by WESCO and approves a figure of Rs.1.42
crore and Rs.1.51 crore towards reasonable return for the
year 2001-02 and 2002-03 respectively. |
| 6.28 |
Miscellaneous Receipt |
| 6.28.1 |
WESCO in Form F-3 has
shown Rs.3.27 crore and Rs.3.80 crore towards miscellaneous
receipt for the year 2001-02 and 2002-03 respectively. WESCO
in response to the query raised by Director(Tariff) at the
time of Public Hearing produced the following details :-
2001-02 2002-03
Meter rent
1.95
2.32
DPS
0.57
0.58
Miscellaneous receipt 0.75
0.90
3.27
3.80
|
| 6.28.2 |
WESCO in their reply
has stated that they have projected an increase of 0.37
crore during 2002-03 towards meter rent. As regards miscellaneous
income of Rs.4.36 crore raised by the Director(Tariff) in
public hearing, WESCO replied that there was a misclassification
of entry amounting to Rs.0.84 crore which was wrongly included
in other income. Besides DPS amount which is Rs.0.78 crore
during 99.00 got reduced to Rs.0.57 crore and Rs.0.58 crore
for the FY 2001-02 and 2002-03 respectively. |
| 6.28.3 |
Commission in view of
the above, accepts the figure of 3.27 crore and 3.80 crore
towards miscellaneous receipt for the year 2001-02 and 2002-03
respectively. |
| 6.29 |
Revenue Requirement |
| 6.29.1 |
In the light of above
decisions and calculation, the Commission approves expenditure
for the purpose of revenue requirement of Rs.553.38 crore
for the year 2001-02 and Rs.556.49 crore for the year 2002-03
after applying correctives. In case the correctives applied
by the Commission do not materialise the expenditure would
be Rs.559.39 crore for the year 2001-02 and Rs.667.68 crore
for the year 2002-03. Commission approves a special appropriation
of Rs.1.28 crore for the year 2001-02 and Rs.1.44 crore
for the year 2002-03 towards contribution to contingency
reserve. Reasonable return has been approved in para 6.27
at Rs.1.42 crore for the year 2001-02 and Rs.1.51 crore
for the year 2002-03. The calculation of expenditure for
revenue requirement, reasonable return and clear profit
as approved have been reflected in Annexe-A, B and C respectively. |
| 6.30 |
TARIFF ISSUES |
| 6.30.1 |
In addition to the above,
the Commission would like to address the various issues
raised during the course of public hearing on other commercial
matters which are given hereafter. |
| 6.30.2 |
Commission does not
find it necessary to specifically comment on each one of
the objections. The objections with regard to financial
aspects and with regard to tariff design as well as various
suggestions on these aspects shall be dealt in the later
part of the order while dealing with the revenue requirement
and determining tariff. However, we may record our observations
specifically on a few issues which do not conveniently fit
into the module of either revenue requirement or tariff.
|
| 6.30.3 |
In course of the hearing,
consumers of different categories have highlighted the impact
of tariff with reference to financial viability, commercial
consideration and ability to pay. While we have taken into
account the overall interest of the consumers, we have also
given equal consideration to the financial viability of
the Licensee and the necessity of the State for fostering
a healthy electricity industry. Ability to pay, lack of
funds or competitiveness of any particular industry either
in the domestic or in international market cannot be the
guiding consideration in designing tariff. The Commission
does not find it desirable to go beyond the principles incorporated
in Section 26(2) and Section 26(5) of the Reform Act. |
| 6.30.4 |
The Reform Act, 1995
envisages a tariff structure that would bring about efficiency
and economy in the supply and consumption of electricity.
The Reform Act, 1995, also aims at a tariff that would reflect
cost, would be linked to efficiency and would eliminate
inter-class and intra-class subsidies. At the cost of repetition
we would like to state some of the observations of the Commission
in the previous tariff orders. |
| 6.30.5 |
The Commission is also
acutely aware of its role in balancing the conflicting interest
of various stakeholders, bringing about efficiency and economy
in the use of electricity and designing a tariff structure
that should be just, fair and reasonable. The low voltage
consumers expect a tariff that is affordable and the high
and extra high voltage consumers are pleading for a tariff
that should reduce their burden of cross-subsidy. While
taking note of these factors, we have to go by the mandate
in law to allow reasonable return to the investors in the
electricity industry in the State. |
| 6.31
|
Tariff Hike |
| 6.31.1 |
It was discernible from
the filings before OERC that the currently proposed tariff
would have to be much higher as compared to those of the
immediate previous years even after pruning all expenditure
items by the Commission on the same lines as in the past.
Many objectors had alleged that there should be no revision
in tariff since licensees have not achieved desired improvements
and had not been able to reduce the T&D loss substantially.
We ourselves have been very much concerned with the performance
of the licensees and have been suo motu monitoring in various
ways. |
| 6.31.2 |
Another recurring objection
against tariff increase has been the constraint of affordability.
The domestic consumers have urged to leave them out of tariff
increase because they cannot afford and they cannot pass
on the burden which the commercial and industrial consumers
can do. On the other hand, commercial and industrial consumers
have pleaded that their products cannot be competitive and
therefore their tariff should be reduced rather than increased.
Every category has pleaded that tariff, if increased, should
be for other categories. We cannot fully ignore the affordability
factor because safeguarding interest of consumers is one
of the main parameters in tariff fixation. But affordability
cannot be the prime consideration. Sec. 11(1)(e) of Reform
Act mandates that the supply and distribution industry cannot
be maintained unless the charges for the electricity supplied
are reasonably levied and collected. Licensees of electricity
supply and distribution cannot be expected to forego their
legitimate dues and charge low rate to any category of consumers
or to make industrial consumers competitive in national
and international market. |
| 6.31.3 |
It is the duty of the
Commission to scrutinize the claims of licensee with a fine
tooth-comb and allow only useful assets for capital base
and only properly/prudently incurred expenditure for revenue
requirement. But after we do so, Revenue requirement finally
determined has to be allowed to be raised through tariff.
This is the position in Law and has to be appreciated by
the consumers of all categories. Keeping the above objective
in view, the Commission has gone ahead in deciding the various
parameters regarding determination of revenue requirement
and tariff of the licensee in an endeavour to strike a balance
between the interests of end consumers on one hand and financially
viability of licensee on the other. |
| 6.31.4 |
The Commission's analysis
of NESCO's proposal and its finding as to reasonableness
of various items and determination of the extent to which
the expenses projected shall be considered to be "properly
incurred" in the context of the Sixth Schedule as well as
other parameters stipulated in Section 26 of the Reform
Act, 1995 need to be given at length. |
| 6.32 |
Wheeling charges |
| 6.32.1 |
It was opined by some
objectors that law does not provide for fixation of tariff
for transmission or wheeling charges separately. |
| 6.32.2 |
It may be noted that
the provision under section 26(7) of OER Act authorises
the Commission to ensure that the licensees comply with
the provisions of their licensees regarding their charges
for the sale of electricity, both wholesale and retail,
and for the connection to and use of their assets or system
in accordance with the provisions of this Act. |
| 6.32.3 |
Thus, the provision
of transmission or wheeling charges are built under the
scope of tariff setting. |
| 6.32.4 |
The issue of fixation
of wheeling charges for utilisation of the distribution
system by small generators namely mini/ micro/ small hydro
generators and non-conventional sources of generation has
been examined by the Commission. In this connection, the
Commission would like to clarify that a policy paper prepared
by GoO was sent to the Commission for its views which has
been duly scrutinised and forwarded to the Government for
issue of appropriate policy guideline in this matter. |