| 3.0 |
WESCO'S PROPOSAL |
| 3.1 |
The Western Electricity
Supply Company of Orissa Ltd. (WESCO) is carrying out the
business of distribution and retail supply of electricity
in nine districts of State of Orissa namely Sambalpur, Sundargarh,
Bolangir, Bargarh, Deogarh, Nuapara, Kalahandi, Sonepur
and Jharsuguda. The company receives bulk supply from GRIDCO
at several interconnected points at HT and EHT. |
| 3.2 |
The profile of the company
as on 31st March 2001 gives a pen picture about its current
activities.
Total consumer
- 343952 (Source : Status of metering)
Total input in MU
- 2867.768
Total billing in MU -
1628.892
Total billing in rupees lakhs- 46384.82
(Source:Audited accounts of WESCO)
33 KV lines (in Kms.) -
2420
11KV lines (in Kms.) -
15112
Source:
LT lines (in Kms.)
- 13003
WESCO
33/11KV sub-stations -
188 nos., 524 MVA General data
11/0.4 KV sub-stations -
9590 nos., 601 MVA dt.28.8.01
|
| 3.3 |
The comparative figure
of consumption at different voltage levels as well as energy
purchase in MU from the FY 1998-99 onwards with a projection
for the future periods is taken from various filings with
the Commission and tabulated to serve as an indicator about
pattern of consumption in the area of licensee.
Table-1 Energy Sale &
Purchase
| Segment |
FY
99 Billing MU |
FY
00 Billing MU |
FY
01 Billing MU |
FY
02
Billing
MU
|
FY
03 Expected Billing MU |
| LT
category |
524
|
656.846
|
716.058
|
726.550 |
795.950
|
| HT
category |
347
|
352.406
|
347.262
|
294.330
|
305.030
|
| EHT
category |
603
|
491.579
|
565.672
|
583.500
|
703.500
|
| Total
Sales |
1474
|
1500.831
|
1628.892
|
1604.380
|
1804.480
|
| Energy
purchase |
2671
|
2688.429
|
2867.767
|
2920.00 |
3063.00
|
|
| 3.4 |
Sale Mix Analysis |
| 3.4.1 |
The voltage wise sale
mix of consumers is given in the table to indicate that
the consumption is getting skewed in favour of LT which
has been taken from table-II of the RST application of 2000-01
for the FYs 1998-99 and 1999-00 and the same data in respect
of FY 2001. 2002 and 2003 has been taken from technical
format T-1 of RR application 2002-03.
Table-2 Sale mix variation
| Segment |
WESCO FY 99
|
WESCO
FY 00 |
WESCO FY 01
|
WESCO FY 02
|
WESCO
FY 03 |
|
% of Total
|
% of Total
|
% of Total
|
% of Total
|
% of Total
|
| LT
category |
35.55%
|
43.76%
|
43.95%
|
45.29%
|
44.11%
|
| HT
category |
23.54%
|
23.48%
|
21.32%
|
18.34%
|
16.90%
|
| EHT
category |
40.91%
|
32.76%
|
34.73%
|
36.37%
|
38.99%
|
| Total
|
100.0%
|
100.0%
|
100%
|
100%
|
100%
|
|
| 3.5 |
WESCO in its RST application
of FY 01-02 has stated that there exists a very high degree
of non-technical loss in its LT distribution system. It
expects a growth rate of 22.18% in the domestic category
for the year 2001-02 based on the estimated increase in
number of consumers. |
| 3.6 |
WESCO estimate a growth
of 23.89% in respect of commercial consumption and 23.89%
in respect of irrigation consumer based on expected growth
in the number of consumer.and due to aggressive metering
programme. |
| 3.7 |
In respect of HT consumers
it estimates a growth rate of 3.37% based on the consumption
trend and increase in number of industries at the end of
the first quarter of the ensuing year. |
| 3.8 |
In respect of EHT consumers
WESCO estimates a growth rate of 4.86% based on the consumption
trend of the first quarter of the ensuing year.
FY 2002-03
|
| 3.9 |
For the FY 2002-03, WESCO
estimates a growth rate of 9.25% in domestic category, 11.43%
for commercial category and 18.18% for irrigation category
over the estimated figure of 2001-02. This estimation of
growth rate is based on the trend of consumption for the
year 2001-02. |
| 3.10 |
It expects a growth rate
of 3.64% in HT category and 20.57% in EHT category based
on the consumption of the FY 2001-02 and the expected load
growth due to special agreement with INDAL at EHT. |
| 3.11 |
REVENUE REQUIREMENT |
| 3.11.1 |
The licensee is required
to meet the cost of power purchase from GRIDCO, the cost
of distribution covering expenses on account of employees,
administration and general expenses, repair and maintenance
expenses, depreciation, interest on loan, appropriation
to contingency reserve and provision for bad and doubtful
debts. In addition to this, the licensee is expected to
earn a reasonable return on its capital base based on the
methodology prescribed in the Sixth Schedule to the Supply
Act, 1948. The cost of power purchase covers not only the
cost of power required to meet the need of the end users
but also it covers the cost of energy lost on account of
technical and commercial losses of the distribution system.
The licensee is also required to meet the cost of capital
of new investments needed to improve system reliability
and quality of power supply. |
| 3.11.2 |
The licensee earns its
only source of revenue through retail supply tariff from
the consumers of electricity within its area of license.
A summary of proposals of its revenue requirement and the
expected revenue at the present tariff for the year 2001-02
as taken from the filings before the Commission is given
in the table below.
Table : 3
(Rs. in Crore)
|
Power Purchase Cost
|
415.40
|
|
Distribution cost
|
201.69
|
|
Contribution to contingency
reserve
|
1.28
|
|
Previous loss
|
33.73
|
|
Total revenue requirement
|
652.10
|
|
(-) Misc. Receipts
|
3.28
|
|
Reasonable return
|
0.91
|
|
Net revenue requirement
|
649.73
|
|
Net revenue receipt from
sale of power to DISTCOs
|
549.12
|
|
Deficit(-)/Surplus(+)
|
(-) 100.61
|
|
| 3.11.3 |
WESCO in its application
of 2001-02 has stated that during their operation for the
last two and half years the tariff award made by OERC on
30th December 1999 and 19th January 2001 were found to be
notional. Similarly the increase granted in the RST order
of 19.01.2001 was found to be inadequate to meet the actual
and anticipated expenses and the Commission disallowed certain
legitimate and reasonable expenses and under-estimated the
power purchase expenses. On account of these circumstances
WESCO continued to incur losses from 1st April 1999 and
the trend continues for the year 2000-01 and 2001-02. |
| 3.11.4 |
WESCO in its application
has stated that in the last two tariff orders the Commission
has adopted a method of rationalization of tariff for creating
a consumer friendly environment allowing concessions which
had serious financial implications e.g. the effect of tariff
revision was totally nullified. |
| 3.11.5 |
WESCO has stated that
in spite of RST increase announced by OERC, the margin available
to WESCO even with 100% collection efficiency is grossly
inadequate to meet the operational expenses, the employees
cost and repair and maintenance expenses. As a result of
this, there is substantial increase in financial losses
suffered by the WESCO. |
| 3.12 |
Distribution loss |
| 3.12.1 |
WESCO in its application
have stated that they have targeted to reduce losses in
the LT sector to the extent of 38% (estimated) in the FY
2001-02. The pilot study as directed by the Commission has
been taken up. The interim results of pilot study indicate
that overall distribution loss in WESCO is likely to be
in the order of 41%. In the ARR 2002-03 filing ,WESCO has
stated that,actual loss for 2001-02 is 45% but for the purpose
of tariff determination WESCO has requested OERC to accept
distribution loss at 38%.For the FY 2002-03 they proposed
a target of reduction of 4% to achieve a distribution system
loss of 41% during the year. Accordingly the request is
to accept the distribution loss of 41% for computing their
revenue requirement for the year 2002-03. |
| 3.13
|
Tariff Revision Proposal
(Tariff schedule as per existing and proposed - Annex-D1 and Annex-D2) |
| 3.13.1 |
WESCO has proposed an
overall tariff rise of 20% to compensate for the shortfall
in revenue requirement for the year 2001-02. They have also
requested to carry forward a substantial portion of losses
incurred by them for recovery in future tariff. |
| 3.13.2
|
WESCO proposes to move
towards a cost based tariff structure for which a minimum
increase of 30 paise per unit has been suggested in EHT/HT
category and a rise of 50-80 paise per unit has been proposed
for different consumers in LT category. No change has been
proposed in tariff for Kutir Jyoti consumers. WESCO also
proposes modification to the monthly minimum fixed charges
for LT categories of consumers. |
| 3.14 |
Cross-subsidy |
| 3.14.1 |
WESCO submits that if
the Commission feels it necessary for phasing out of cross-subsidy
at a faster pace the Commission can consider the proposal
for State Government subsidy to compensate the utility for
the financial implications of the proposed measure. The
State Government has a significant role to play in balancing
the varying interest of different classes of consumer. They
have requested OERC to come out with appropriate direction
in this regard. |
| 3.14.2
|
They have proposed no
change in the special tariff for consumers with load of
100 MVA and above and a guaranteed monthly load factor of
80% i.e. Rs.2.00 per Kwh based on existing EHT. At the same
time WESCO has requested that the special tariff be made
applicable to consumers with a load of 50 MW and above |
| 3.14.3 |
They have proposed special
tariff of Rs.1.82/kwh for consumers with load factor of
50 MW and above and guaranteed load factor of 90%,based
on existing BST. |
| 3.15
|
Prayer 2001-02 |
| 3.15.1 |
WESCO has requested for
- Approval of the proposed retail tariff
and charges
- Confirmation of the revenue requirement
- Confirmation of expected revenue from proposed
tariff for WESCO
|
| 3.16
|
Financial year 2002-03 |
| 3.16.1 |
The revenue requirement
and the expected revenue for the year 2002-03 as projected
by WESCO is given in the table.
Table : 4
(Rs. in Crore)
|
Power Purchase Cost
|
438.01
|
|
Distribution cost
|
227.18
|
|
Contribution to contingency
reserve
|
1.44
|
|
Previous loss
|
52.67
|
|
Total revenue requirement
|
719.30
|
|
(-) Misc. Receipts
|
3.80
|
|
Reasonable return
|
0.99
|
|
Net revenue requirement
|
715.50
|
|
Net revenue receipt from
sale of power to DISTCOs
|
542.32
|
|
Deficit(-)/Surplus(+)
|
(-) 173.18
|
|
| 3.17 |
Prayer 2002-03 |
| 3.17.1 |
WESCO has requested for
confirmation of revenue requirement for FY 2002-03.
- Confirmation of revenue requirement
for WESCO
- Permission for submission of an amended
revenue requirement statement (if required) along with
a tariff revision proposal after the tariff order for
BST and RST order for 2001-02 is released by OERC.
- The revenue requirement for the years
2001-02 and 2002-03 may be considered while fixing the
tariff. In case there is any gap left between expected
revenue and revenue requirement to avoid sharp increase
in tariff, the unabsorbed past loss may be adjusted
in future years.
|